| Box, Inc. |
BOX |
4.5x |
$5.5B |
$5.4B |
$1.2B |
+9.2%
|
$0.1B |
+10.7%
|
$0.4B |
$0.6B |
$0.4B |
| Five9, Inc. |
FIVN |
2.2x |
$2.6B |
$2.4B |
$1.2B |
+10.3%
|
$0.2B |
+12.6%
|
$0.2B |
$0.8B |
$0.7B |
| HubSpot, Inc. |
HUBS |
3.0x |
$10.4B |
$11.5B |
$3.4B |
+19.8%
|
$0.2B |
+4.5%
|
$0.8B |
$0.2B |
$1.3B |
| Qualys, Inc. |
QLYS |
8.5x |
$6.0B |
$6.4B |
$0.7B |
+11.0%
|
$0.3B |
+36.2%
|
$0.3B |
$0.1B |
$0.4B |
| Ringcentral, Inc. |
RNG |
2.8x |
$7.4B |
$6.3B |
$2.6B |
+5.9%
|
$0.4B |
+16.0%
|
$0.6B |
$1.2B |
$0.1B |
| Salesforce, Inc. |
CRM |
5.2x |
$229.1B |
$198.1B |
$43.9B |
+10.8%
|
$12.9B |
+29.4%
|
$15.0B |
$42.4B |
$11.4B |
| ServiceNow, Inc. |
NOW |
10.2x |
$150.6B |
$146.8B |
$14.7B |
+24.0%
|
$2.9B |
+19.7%
|
$5.4B |
$8.5B |
$4.7B |
| SPS Commerce, Inc. |
SPSC |
3.8x |
$2.9B |
$3.1B |
$0.8B |
+5.6%
|
$0.2B |
+23.7%
|
$0.2B |
$0.0B |
$0.2B |
| Veeva Systems Inc. |
VEEV |
12.5x |
$43.2B |
$50.3B |
$3.5B |
+17.6%
|
$1.1B |
+31.1%
|
$1.4B |
$0.2B |
$7.2B |
| Wix.com Ltd. |
WIX |
2.0x |
$4.2B |
$3.1B |
$2.1B |
+14.9%
|
$-0.1B |
-6.9%
|
$0.6B |
$2.0B |
$1.0B |
| Workday, Inc. |
WDAY |
4.6x |
$46.4B |
$46.0B |
$10.2B |
+12.8%
|
$1.6B |
+15.6%
|
$2.9B |
$3.8B |
$3.4B |
| AppFolio, Inc. |
APPF |
7.0x |
$7.3B |
$7.5B |
$1.0B |
+19.3%
|
$0.2B |
+18.7%
|
$0.2B |
$0.0B |
$0.2B |
| Atlassian Corporation |
TEAM |
8.0x |
$52.6B |
$52.6B |
$6.6B |
+27.6%
|
$0.4B |
+6.6%
|
$1.4B |
$1.2B |
$1.2B |
| Twilio Inc. |
TWLO |
6.4x |
$35.9B |
$37.5B |
$5.6B |
+22.0%
|
$0.5B |
+9.0%
|
$1.0B |
$1.1B |
$2.7B |
| Shopify Inc. |
SHOP |
16.1x |
$213.3B |
$218.1B |
$13.3B |
+33.7%
|
$2.4B |
+18.0%
|
$2.0B |
$0.2B |
$4.9B |
| Nutanix, Inc. |
NTNX |
6.1x |
$17.3B |
$18.1B |
$2.9B |
+15.9%
|
$0.4B |
+13.0%
|
$0.9B |
$1.5B |
$2.4B |
| BlackLine, Inc. |
BL |
2.6x |
$1.9B |
$1.7B |
$0.7B |
+9.2%
|
$0.1B |
+8.8%
|
$0.2B |
$0.7B |
$0.5B |
| Okta, Inc. |
OKTA |
9.9x |
$30.5B |
$32.7B |
$3.1B |
+10.6%
|
$0.3B |
+10.4%
|
$0.9B |
$0.1B |
$2.3B |
| Alarm.com Holdings, Inc. |
ALRM |
2.7x |
$2.9B |
$2.8B |
$1.1B |
+9.2%
|
$0.2B |
+15.8%
|
$0.2B |
$0.6B |
$0.5B |
| Appian Corporation |
APPN |
3.9x |
$3.1B |
$2.9B |
$0.8B |
+19.1%
|
$0.0B |
+5.0%
|
$0.1B |
$0.3B |
$0.2B |
| Blackbaud, Inc. |
BLKB |
3.0x |
$3.5B |
$2.3B |
$1.1B |
+3.0%
|
$0.3B |
+23.3%
|
$0.3B |
$1.2B |
$0.0B |
| HealthStream, Inc. |
HSTM |
3.0x |
$1.0B |
$1.0B |
$0.3B |
+12.5%
|
$0.0B |
+14.0%
|
$0.1B |
$0.0B |
$0.1B |
| Ziff Davis, Inc. |
ZD |
0.9x |
$1.2B |
$2.0B |
$1.4B |
-2.7%
|
$0.4B |
+28.4%
|
$0.4B |
$0.9B |
$1.6B |
| Paycom Software, Inc. |
PAYC |
5.7x |
$12.1B |
$11.3B |
$2.1B |
+9.8%
|
$0.7B |
+34.3%
|
$0.7B |
$1.0B |
$0.2B |
| Paylocity Holding Corporation |
PCTY |
4.9x |
$8.7B |
$8.8B |
$1.8B |
+11.0%
|
$0.4B |
+24.2%
|
$0.5B |
$0.1B |
$0.3B |
| Q2 Holdings, Inc. |
QTWO |
4.5x |
$3.8B |
$3.9B |
$0.8B |
+12.6%
|
$0.1B |
+13.5%
|
$0.2B |
$0.0B |
$0.1B |
| The Trade Desk, Inc. |
TTD |
1.6x |
$4.7B |
$5.8B |
$3.0B |
+3.0%
|
$0.7B |
+23.3%
|
$1.0B |
$0.4B |
$1.5B |
| Workiva Inc. |
WK |
4.4x |
$4.2B |
$4.2B |
$1.0B |
+18.6%
|
$0.0B |
+4.4%
|
$0.1B |
$0.8B |
$0.8B |
| Adobe Inc. |
ADBE |
3.7x |
$96.6B |
$95.4B |
$26.0B |
+12.9%
|
$9.9B |
+38.2%
|
$10.0B |
$6.8B |
$5.6B |
| Microsoft Corporation |
MSFT |
12.0x |
$3980.5B |
$3928.5B |
$331.8B |
+17.7%
|
$194.2B |
+58.5%
|
$182.9B |
$128.8B |
$76.8B |
| MongoDB, Inc. |
MDB |
8.9x |
$24.8B |
$27.2B |
$2.8B |
+30.5%
|
$0.0B |
+0.5%
|
$0.5B |
$0.1B |
$2.4B |
| Dropbox, Inc. |
DBX |
4.2x |
$10.6B |
$7.7B |
$2.5B |
+0.9%
|
$0.8B |
+32.8%
|
$1.0B |
$4.0B |
$1.1B |
| DocuSign, Inc. |
DOCU |
4.0x |
$13.4B |
$14.0B |
$3.4B |
+9.4%
|
$0.4B |
+13.1%
|
$1.2B |
$0.2B |
$0.8B |
| Zscaler, Inc. |
ZS |
9.6x |
$32.2B |
$33.8B |
$3.4B |
+24.9%
|
$0.0B |
+1.3%
|
$1.1B |
$1.9B |
$3.5B |
| Zoom Communications, Inc. |
ZM |
4.1x |
$20.3B |
$27.5B |
$5.0B |
+4.9%
|
$1.3B |
+26.7%
|
$2.0B |
$0.1B |
$7.2B |
| CrowdStrike Holdings, Inc. |
CRWD |
42.4x |
$228.6B |
$232.8B |
$5.4B |
+25.8%
|
$0.1B |
+2.0%
|
$1.6B |
$0.8B |
$5.0B |
| Dynatrace, Inc. |
DT |
8.0x |
$16.7B |
$17.7B |
$2.1B |
+16.2%
|
$0.3B |
+13.9%
|
$0.6B |
$0.2B |
$1.1B |
| Datadog, Inc. |
DDOG |
21.4x |
$85.0B |
$88.7B |
$4.0B |
+35.6%
|
$0.1B |
+2.1%
|
$1.1B |
$1.3B |
$5.0B |
| Cloudflare, Inc. |
NET |
41.7x |
$104.9B |
$105.5B |
$2.5B |
+35.9%
|
$-0.0B |
-0.1%
|
$0.6B |
$3.5B |
$4.2B |
| Sprout Social, Inc |
SPT |
1.3x |
$0.6B |
$0.7B |
$0.5B |
+10.8%
|
$-0.0B |
-2.9%
|
$0.0B |
$0.0B |
$0.1B |
| BILL Holdings, Inc. |
BILL |
2.7x |
$4.5B |
$4.5B |
$1.7B |
+13.8%
|
$0.1B |
+6.1%
|
$0.4B |
$1.9B |
$1.9B |
| ZoomInfo Technologies Inc. |
GTM |
2.0x |
$2.5B |
$1.1B |
$1.3B |
+1.2%
|
$0.3B |
+26.9%
|
$0.5B |
$1.5B |
$0.2B |
| Snowflake Inc. |
SNOW |
20.0x |
$108.7B |
$108.3B |
$5.4B |
+35.1%
|
$-1.0B |
-19.1%
|
$1.2B |
$2.8B |
$2.3B |
| Unity Software Inc. |
U |
8.7x |
$17.7B |
$17.8B |
$2.0B |
+23.9%
|
$0.1B |
+7.2%
|
$0.4B |
$2.3B |
$2.4B |
| JFrog Ltd. |
FROG |
16.0x |
$9.6B |
$10.4B |
$0.6B |
+28.7%
|
$-0.0B |
-6.8%
|
$0.1B |
$0.0B |
$0.8B |
| Palantir Technologies Inc. |
PLTR |
71.1x |
$437.8B |
$447.0B |
$6.2B |
+92.8%
|
$2.7B |
+43.3%
|
$2.1B |
$0.2B |
$9.4B |
| Certara, Inc. |
CERT |
3.7x |
$1.5B |
$1.4B |
$0.4B |
+1.0%
|
$0.1B |
+22.3%
|
$0.1B |
$0.3B |
$0.2B |
| DigitalOcean Holdings, Inc. |
DOCN |
12.6x |
$12.7B |
$11.5B |
$1.0B |
+28.6%
|
$0.3B |
+30.5%
|
$0.3B |
$2.0B |
$0.8B |
| Similarweb Ltd. |
SMWB |
2.4x |
$0.7B |
$0.7B |
$0.3B |
+8.8%
|
$-0.0B |
-2.1%
|
$0.0B |
$0.0B |
$0.1B |
| UiPath, Inc. |
PATH |
3.2x |
$5.5B |
$6.7B |
$1.7B |
+13.4%
|
$0.2B |
+10.7%
|
$0.4B |
$0.1B |
$1.3B |
| Alkami Technology, Inc. |
ALKT |
3.6x |
$1.7B |
$1.5B |
$0.5B |
+15.9%
|
$-0.0B |
-4.5%
|
$0.0B |
$0.4B |
$0.1B |
| DoubleVerify Holdings, Inc. |
DV |
2.6x |
$2.0B |
$2.1B |
$0.8B |
+2.5%
|
$0.1B |
+18.7%
|
$0.2B |
$0.1B |
$0.2B |
| Procore Technologies, Inc. |
PCOR |
5.7x |
$8.1B |
$8.7B |
$1.4B |
+15.8%
|
$0.1B |
+4.6%
|
$0.3B |
$0.1B |
$0.7B |
| Sprinklr, Inc. |
CXM |
1.1x |
$0.9B |
$1.4B |
$0.9B |
+0.8%
|
$0.1B |
+5.9%
|
$0.2B |
$0.0B |
$0.5B |
| monday.com Ltd. |
MNDY |
2.2x |
$3.0B |
$3.8B |
$1.4B |
+21.9%
|
$0.1B |
+3.7%
|
$0.3B |
$0.2B |
$1.1B |
| Zeta Global Holdings Corp. |
ZETA |
5.0x |
$7.9B |
$8.0B |
$1.6B |
+43.5%
|
$0.1B |
+7.4%
|
$0.2B |
$0.2B |
$0.3B |
| Doximity, Inc. |
DOCS |
7.4x |
$4.8B |
$5.5B |
$0.7B |
+7.3%
|
$0.2B |
+31.8%
|
$0.3B |
$0.0B |
$0.7B |
| SentinelOne, Inc. |
S |
6.2x |
$6.9B |
$7.5B |
$1.1B |
+20.6%
|
$-0.2B |
-21.6%
|
$0.1B |
$0.0B |
$0.7B |
| EverCommerce Inc. |
EVCM |
3.4x |
$2.1B |
$1.7B |
$0.6B |
+2.7%
|
$0.1B |
+20.6%
|
$0.1B |
$0.5B |
$0.1B |
| Blend Labs, Inc. |
BLND |
1.3x |
$0.2B |
$0.2B |
$0.1B |
+7.0%
|
$-0.0B |
-11.2%
|
$0.0B |
$0.0B |
$0.0B |
| Freshworks Inc. |
FRSH |
3.3x |
$3.0B |
$3.6B |
$0.9B |
+16.0%
|
$0.1B |
+6.4%
|
$0.2B |
$0.0B |
$0.7B |
| Amplitude, Inc. |
AMPL |
4.6x |
$1.7B |
$1.8B |
$0.4B |
+21.2%
|
$-0.1B |
-25.7%
|
$0.0B |
$0.0B |
$0.1B |
| GitLab Inc. |
GTLB |
7.1x |
$7.5B |
$8.8B |
$1.1B |
+21.3%
|
$-0.1B |
-5.6%
|
$0.2B |
$0.0B |
$1.3B |
| Backblaze, Inc. |
BLZE |
3.6x |
$0.6B |
$0.5B |
$0.2B |
+17.7%
|
$0.0B |
+2.0%
|
$0.0B |
$0.1B |
$0.0B |
| Weave Communications, Inc. |
WEAV |
2.2x |
$0.6B |
$0.6B |
$0.3B |
+15.5%
|
$-0.0B |
-3.7%
|
$0.0B |
$0.1B |
$0.1B |
| Braze, Inc. |
BRZE |
3.6x |
$3.0B |
$3.3B |
$0.8B |
+26.2%
|
$-0.1B |
-10.3%
|
$0.1B |
$0.1B |
$0.4B |
| Samsara Inc. |
IOT |
12.1x |
$22.4B |
$23.2B |
$1.8B |
+29.9%
|
$0.0B |
+1.7%
|
$0.2B |
$0.1B |
$0.8B |
| Klaviyo, Inc. Series A |
KVYO |
3.0x |
$4.1B |
$4.9B |
$1.4B |
+26.4%
|
$-0.0B |
-0.8%
|
$0.2B |
$0.1B |
$0.8B |
| Rubrik, Inc. |
RBRK |
14.6x |
$22.5B |
$23.1B |
$1.5B |
+37.9%
|
$-0.3B |
-17.1%
|
$0.3B |
$1.1B |
$1.7B |
| Waystar Holding Corp. |
WAY |
5.4x |
$6.5B |
$5.2B |
$1.2B |
+18.1%
|
$0.4B |
+36.0%
|
$0.3B |
$1.5B |
$0.2B |
| ServiceTitan, Inc. |
TTAN |
6.4x |
$6.8B |
$7.2B |
$1.1B |
+20.9%
|
$-0.1B |
-7.0%
|
$0.1B |
$0.0B |
$0.5B |
| SailPoint, Inc. |
SAIL |
8.9x |
$10.4B |
$10.7B |
$1.2B |
+16.8%
|
$-0.0B |
-0.8%
|
$0.1B |
$0.0B |
$0.3B |
| Figma, Inc. |
FIG |
7.7x |
$9.9B |
$11.5B |
$1.3B |
+48.2%
|
$-1.6B |
-122.0%
|
$0.3B |
$0.1B |
$1.7B |
| Netskope, Inc. |
NTSK |
9.3x |
$7.4B |
$7.8B |
$0.8B |
+29.2%
|
$-0.7B |
-89.8%
|
$0.0B |
$0.7B |
$1.1B |
| | Rev Mult. | Ent. Value | Mkt Cap | LTM Rev | Rev Growth | LTM EBITDA | EBITDA Margin | LTM Op CF | Debt | Cash |
| Above Median Growth — Median (n=37) |
8.0x |
$10.4B |
$11.5B |
$1.5B |
+24.0% |
$0.0B |
+2.1% |
$0.3B |
$0.2B |
$1.1B |
| Above Median Growth — Average (n=37) |
12.1x |
$154.2B |
$153.8B |
$11.7B |
+27.4% |
$5.5B |
+0.2% |
$5.6B |
$4.3B |
$4.0B |
| | Rev Mult. | Ent. Value | Mkt Cap | LTM Rev | Rev Growth | LTM EBITDA | EBITDA Margin | LTM Op CF | Debt | Cash |
| Top 30 Fastest Growing — Median |
8.4x |
$11.6B |
$11.5B |
$1.6B |
+26.3% |
$0.0B |
+1.8% |
$0.3B |
$0.2B |
$1.2B |
| Top 30 Fastest Growing — Average |
13.1x |
$54.8B |
$55.8B |
$3.1B |
+29.8% |
$0.2B |
-4.7% |
$0.7B |
$1.0B |
$2.1B |
| | Rev Mult. | Ent. Value | Mkt Cap | LTM Rev | Rev Growth | LTM EBITDA | EBITDA Margin | LTM Op CF | Debt | Cash |
| Top 30 Most Profitable — Median |
4.5x |
$7.3B |
$6.9B |
$1.6B |
+10.9% |
$0.4B |
+23.9% |
$0.5B |
$0.5B |
$0.6B |
| Top 30 Most Profitable — Average |
7.9x |
$178.0B |
$175.8B |
$16.1B |
+13.5% |
$7.9B |
+26.2% |
$7.7B |
$6.9B |
$4.7B |